This is an interactive product walkthrough with sample data — nothing here is connected to a real company. No sign-up needed.
Current Runway
4.7 months -29.3% MoM
Cash-out date: December 20, 2026
Data as of Jul 31, 2026 · Refreshes automatically once connected

Scenarios

Projected Cash Balance (Next 24 months)

Compare different financial scenarios and their impact on runway

Projected from Jul 31, 2026 · seeded from July 2026 actuals

Two different calculations, two different numbers — both correct:
• Current Runway (card above): 4.7 months, cash-out December 20, 2026. A historical average — your cash today ÷ your trailing 6-month burn.
• Base Case (this chart): ~4 months, cash-out November 2026. A trend projection — compounds your actual revenue and expense growth rates forward.
They differ because expenses are currently growing faster than revenue (8.6%/mo vs. 4.9%/mo) — the trend projection sees that widening gap; the historical average doesn't. That gap is itself a signal worth watching.

SCENARIOBest Case
SCENARIOBase case
SCENARIOWorst Case
Best Case Base case Worst Case — the selected tab is shown in full color, the other two in the background for comparison.

Key insights

AI powered financial suggestions based on your scenarios

Base Case Outlook

With a cash balance of $129,631 and a trailing 6-month average net cash burn of $27,658/mo, continuing the current trend (revenue +4.9%/mo, Gross Burn +8.6%/mo) projects cash running out around month 4 (Nov 2026).

Best Case Outlook

If revenue growth accelerates to 20%/mo while expense growth is brought down to -2%/mo (active cost discipline), the model shows cash flow turning positive by month 6 — avoiding cash-out within the 24-month window entirely.

⚠Worst Case Outlook

Revenue actually declined the last two months ($19,404 in May to $17,646 in Jul, partly from Ion's cancellation) while Gross Burn kept climbing ($36,181 in Feb to $49,423 in Jul). If that gap widens further (revenue +1%/mo, expenses +14%/mo), cash runs out by month 3 (Oct 2026).

Quick actions

  • Extend runway to 12 months›
  • Cut burn without hiring freeze›
  • Close the burn-revenue gap›

Metrics

Revenue vs Burn Analysis

Monthly comparison of revenue against burn rate

Gross Revenue -8.1% MoM $17,868.50 6M avg Gross Burn 6.2% MoM $44,275.67 6M avg Cash Burn 10.3% MoM $45,526.50 6M avg

Cash Burn

Cash Expenses Paid

10.3%
Current MoM
$45,526.50
6M Average
Not available yet — coming soon